Financial Information

Vieworks is providing transparent information related to business activities.

Consolidated Balance Sheets(mn KRW, %)

item 2017 2016 2015
Value Change rate Value Change rate Value Change rate
Current Assets 98,646 7.0 92,225 51.6 60,827 34.2
Non-Current Assets 38,995 3.4 37,723 4.3 36,160 -7.4
Total Assets 137,641 5.9 129,948 34.0 96,987 15.0
Current Liabilities 10,746 -35.8 16,748 102.2 8,285 -5.7
Non-Current Liabilities 814 -71.1 2,817 -29.8 4,013 -13.9
Total Liabilities 11,559 -40.9 19,565 59.1 12,298 -8.5
Common Stock 5,001 0.0 5,001 0.0 5,001 0.0
Capital Surplus 10,307 0.0 10,310 0.0 10,310 0.0
Retained Earnings 114,151 19.1 95,880 37.9 69,546 26.0
Elements of Other Shareholder's Equity -3,294 285.7 -854 227.5 -261 -241.8
Total Shareholders' Equity 126,082 14.2 110,383 30.3 84,689 19.5

Separate Balance Sheets(mn KRW, %)

item 2017 2016 2015
Value Change rate Value Change rate Value Change rate
Current Assets 92,234 1.9 90,554 51.5 59,789 34.1
Non-Current Assets 48,509 12.9 42,959 6.0 40,545 -4.3
Total Assets 140,743 5.4 133,513 33.1 100,334 15.4
Current Liabilities 10,474 -36.6 16,531 115.3 7,678 -10.4
Non-Current Liabilities 814 -71.1 2,817 -29.8 4,013 -13.9
Total Liabilities 11,287 -41.7 19,348 65.5 11,691 -11.6
Common Stock 5,001 0.0 5,001 0.0 5,001 0.0
Capital Surplus 10,190 0.0 10,190 0.0 10,190 0.0
Retained Earnings 117,364 17.3 100,040 35.3 73,952 26.4
Elements of Other Shareholder's Equity -3,099 190.7 -1,066 113.0 -501  
Total Shareholders' Equity 129,456 13.4 114,165 28.8 88,643 20.3

Consolidated Statements of Income(mn KRW, %)

item 2017 2016 2015
Value Change rate Value Change rate Value Change rate
Sales 123,461 5.2 117,303 25.5 93,439 32.0
Cost of Sales 61,378 7.5 57,081 11.8 51,069 42.2
Gross Profit 62,083 3.1 60,222 42.1 42,370 21.4
Selling and Administrative Expenses 33,448 12.4 29,756 24.0 23,995 10.9
Operating Income 28,635 -6.0 30,465 65.8 18,375 38.6
Finance Income 925 -76.4 3,919 66.3 2,358 103.8
Finance Costs 6,556 528.0 1,044 29.7 806 -8.9
Income Before Tax 23,246 -30.3 33,374 74.4 19,135 51.5
Income Tax Expenses 3,630 -44.2 6,503 93.6 3,358 64.6
Net Income 19,616
-27.0 26,871 70.3 15,777 49.0

Separate Income Statements(mn KRW, %)

item 2017 2016 2015
Value Change rate Value Change rate Value Change rate
Sales 122,607 5.3 116,465 25.6 92,746 32.0
Cost of Sales 61,728 7.2 57,569 13.1 50,909 41.5
Gross Profit 60,879 3.4 58,896 40.8 41,837 22.0
Selling and Administrative Expenses 31,924 12.2 28,464 24.1 22,941 10.2
Operating Income 28,955 -4.9 30,432 61.1 18,896 40.3
Finance Income 865 -77.6 3,870 67.1 2,317 103.1
Finance Costs 6,497 531.4 1,029 32.6 776 -10.2
Income Before Tax 22,301 -32.9 33,236 63.2 20,361 53.3
Income Tax Expenses 3,618 -44.4 6,502 93.6 3,358 64.6
Net Income 18,684 -30.1
26,734 57.2 17,002 51.3

Consolidated Statements of Cash Flows(mn KRW, %)

item 2017 2016 2015
Value Change rate Value Change rate Value Change rate
Cash Flows from Operating Activities 18,854 -5.3 19,899 13.3 17,568 112.5
Cash Flows from Investing Activities -8,419 -2.9 -8,671 281.0 -2,276 -43.3
Cash Flows from Financing Activities -5,493 121.0 -2,485 -58.3 -5,964 496.3
Increases (Decreases) in Cash 2,540 -74.1 9,805 -1.4 9,944 179.2
Cash at the Beginning of the Period 34,764 39.3 24,959 66.2 15,015 31.1
Cash at the End of the Period 37,303
7.3 34,764 39.3 24,959 66.2

Separate Statements of Cash Flows(mn KRW, %)

item 2017 2016 2015
Value Change rate Value Change rate Value Change rate
Cash Flows from Operating Activities 23,548 19.3 19,737 7.5 18,358 124.7
Cash Flows from Investing Activities -13,547 44.7 -9,363 270.7 -2,526 -43.2
Cash Flows from Financing Activities -5,229 112.1 -2,465 -60.9 -6,301 523.7
Increases (Decreases) in Cash 2,414 -73.0 8,942 -12.0 10,165 241.1
Cash at the Beginning of the Period 32,661 37.7 23,719 75.0 13,554 28.2
Cash at the End of the Period 35,074 7.4 32,661 37.7 23,719 75.0