Financial Information

Vieworks is providing transparent information related to business activities.

Consolidated Balance Sheets(mn KRW, %)

item 2018 2017 2016
Value Change rate Value Change rate Value Change rate
Current Assets 106,718 8.2 98,646 7.0 92,225 51.6
Non-Current Assets 49,660 27.3 38,995 3.4 37,723 4.3
Total Assets 156,378 13.6 137,641 5.9 129,948 34.0
Current Liabilities 13,406 24.8 10,746 -35.8 16,748 102.2
Non-Current Liabilities 2,224 173.2 814 -71.1 2,817 -29.8
Total Liabilities 15,630 35.2 11,559 -40.9 19,565 59.1
Common Stock 5,001 0.0 5,001 0.0 5,001 0.0
Capital Surplus 10,307 0.0 10,307 0.0 10,310 0.0
Retained Earnings 131,372 15.1 114,151 19.1 95,880 37.9
Elements of Other Shareholder's Equity -5,882 78.6 -3,294 285.7 -854 227.5
Total Shareholders' Equity 140,748 11.6 126,082 14.2 110,383 30.3

Separate Balance Sheets(mn KRW, %)

item 2018 2017 2016
Value Change rate Value Change rate Value Change rate
Current Assets 100,603 9.1 92,234 1.9 90,554 51.5
Non-Current Assets 56,059 15.6 48,509 12.9 42,959 6.0
Total Assets 156,662 11.3 140,743 5.4 133,513 33.1
Current Liabilities 10,419 -0.5 10,474 -36.6 16,531 115.3
Non-Current Liabilities 2,224 173.2 814 -71.1 2,817 -29.8
Total Liabilities 12,643 12.0 11,287 -41.7 19,348 65.5
Common Stock 5,001 0.0 5,001 0.0 5,001 0.0
Capital Surplus 10,190 0.0 10,190 0.0 10,190 0.0
Retained Earnings 134,702 14.8 117,364 17.3 100,040 35.3
Elements of Other Shareholder's Equity -5,874 89.5 -3,099 190.7 -1,066 113.0
Total Shareholders' Equity 144,019 11.2 129,456 13.4 114,165 28.8

Consolidated Statements of Income(mn KRW, %)

item 2018 2017 2016
Value Change rate Value Change rate Value Change rate
Sales 131,404 5.2 123,461 5.2 117,303 25.5
Cost of Sales 65,890 7.5 61,378 7.5 57,081 11.8
Gross Profit 65,514 3.1 62,083 3.1 60,222 42.1
Selling and Administrative Expenses 42,954 12.4 33,448 12.4 29,756 24.0
Operating Income 22,559 -6.0 28,635 -6.0 30,465 65.8
Finance Income 3,512 279.5 925 -76.4 3,919 66.3
Finance Costs 1,158 -82.3 6,556 528.0 1,044 29.7
Income Before Tax 25,135 -30.3 23,246 -30.3 33,374 74.4
Income Tax Expenses 4,333 -44.2 3,630 -44.2 6,503 93.6
Net Income 20,802 -27.0 19,616
-27.0 26,871 70.3

Separate Income Statements(mn KRW, %)

item 2018 2017 2016
Value Change rate Value Change rate Value Change rate
Sales 116,568 -4.9 122,607 5.3 116,465 25.6
Cost of Sales 57,170 -7.4 61,728 7.2 57,569 13.1
Gross Profit 59,398 -2.4 60,879 3.4 58,896 40.8
Selling and Administrative Expenses 36,737 15.1 31,924 12.2 28,464 24.1
Operating Income 22,661 -21.7 28,955 -4.9 30,432 61.1
Finance Income 3,294 280.8 865 -77.6 3,870 67.1
Finance Costs 906 -86.1 6,497 531.4 1,029 32.6
Income Before Tax 25,250 13.2 22,301 -32.9 33,236 63.2
Income Tax Expenses 4,361 20.6 3,618 -44.4 6,502 93.6
Net Income 20,889 11.8 18,684 -30.1
26,734 57.2

Consolidated Statements of Cash Flows(mn KRW, %)

item 2018 2017 2016
Value Change rate Value Change rate Value Change rate
Cash Flows from Operating Activities 27,834 47.6 18,854 -5.3 19,899 13.3
Cash Flows from Investing Activities -15,065 78.9 -8,419 -2.9 -8,671 281.0
Cash Flows from Financing Activities -4,718 -14.1 -5,493 121.0 -2,485 -58.3
Increases (Decreases) in Cash 9,225 263.2 2,540 -74.1 9,805 -1.4
Cash at the Beginning of the Period 37,303 7.3 34,764 39.3 24,959 66.2
Cash at the End of the Period 46,529 24.7 37,303
7.3 34,764 39.3

Separate Statements of Cash Flows(mn KRW, %)

item 2018 2017 2016
Value Change rate Value Change rate Value Change rate
Cash Flows from Operating Activities 22,787 -3.2 23,548 19.3 19,737 7.5
Cash Flows from Investing Activities -10,782 -20.4 -13,547 44.7 -9,363 270.7
Cash Flows from Financing Activities -5,063 -3.2 -5,229 112.1 -2,465 -60.9
Increases (Decreases) in Cash 8,228 240.9 2,414 -73.0 8,942 -12.0
Cash at the Beginning of the Period 35,074 7.4 32,661 37.7 23,719 75.0
Cash at the End of the Period 43,302 23.5 35,074 7.4 32,661 37.7