Financial Information

Vieworks is providing transparent information related to business activities.

Consolidated Balance Sheets(mn KRW, %)

item 2016 2015 2014
Value Change rate Value Change rate Value Change rate
Current Assets 92,225 51.6 60,827 34.2 45,310 -0.1
Non-Current Assets 37,723 4.3 36,160 -7.4 39,029 25.6
Total Assets 129,948 34.0 96,987 15.0 84,339 10.3
Current Liabilities 16,748 102.2 8,285 -5.7 8,785 56.1
Non-Current Liabilities 2,817 -29.8 4,013 -13.9 4,659 -47.4
Total Liabilities 19,565 59.1 12,298 -8.5 13,444 -7.2
Common Stock 5,001 0.0 5,001 0.0 5,001 0.0
Capital Surplus 10,310 0.0 10,310 0.0 10,310 0.0
Retained Earnings 95,880 37.9 69,546 26.0 55,203 19.0
Elements of Other Shareholder's Equity -854 227.5 -261 -241.8 184 21.6
Total Shareholders' Equity 110,383 30.3 84,689 19.5 70,895 14.4

Separate Balance Sheets(mn KRW, %)

item 2016 2015 2014
Value Change rate Value Change rate Value Change rate
Current Assets 90,554 51.5 59,789 34.1 44,569 -0.6
Non-Current Assets 42,959 6.0 40,545 -4.3 42,358 26.3
Total Assets 133,513 33.1 100,334 15.4 86,926 10.9
Current Liabilities 16,531 115.3 7,678 -10.4 8,573 59.0
Non-Current Liabilities 2,817 -29.8 4,013 -13.9 4,659 -47.4
Total Liabilities 19,348 65.5 11,691 -11.6 13,232 -7.1
Common Stock 5,001 0.0 5,001 0.0 5,001 0.0
Capital Surplus 10,190 0.0 10,190 0.0 10,190 0.0
Retained Earnings 100,040 35.3 73,952 26.4 58,503 19.6
Elements of Other Shareholder's Equity -1,066 - -501 - 0 -
Total Shareholders' Equity 114,165 28.8 88,643 20.3 73,694 14.9

Consolidated Statements of Income(mn KRW, %)

item 2016 2015 2014
Value Change rate Value Change rate Value Change rate
Sales 117,303 25.5 93,439 32.0 70,811 6.5
Cost of Sales 57,081 11.8 51,069 42.2 35,916 1.4
Gross Profit 60,222 42.1 42,370 21.4 34,896 12.3
Selling and Administrative Expenses 29,756 24.0 23,995 10.9 21,639 18.6
Operating Income 30,465 65.8 18,375 38.6 13,257 3.4
Finance Income 3,919 66.3 2,358 103.8 1,157 67.4
Finance Costs 1,044 29.7 806 -8.9 884 -27.9
Income Before Tax 33,374 74.4 19,135 51.5 12,627 3.7
Income Tax Expenses 6,503 93.6 3,358 64.6 2,040 -26.1
Net Income 26,871 70.3 15,777 49.0 10,587 12.5

Separate Income Statements(mn KRW, %)

item 2016 2015 2014
Value Change rate Value Change rate Value Change rate
Sales 116,465 25.6 92,746 32.0 70,249 6.7
Cost of Sales 57,569 13.1 50,909 41.5 35,969 1.6
Gross Profit 58,896 40.8 41,837 22.0 34,280 12.7
Selling and Administrative Expenses 28,464 24.1 22,941 10.2 20,815 21.7
Operating Income 30,432 61.1 18,896 40.3 13,466 1.2
Finance Income 3,870 67.1 2,317 103.1 1,141 73.9
Finance Costs 1,029 32.6 776 -10.2 863 -29.6
Income Before Tax 33,236 63.2 20,361 53.3 13,281 4.3
Income Tax Expenses 6,502 93.6 3,358 64.6 2,040 -26.1
Net Income 26,734 57.2 17,002 51.3 11,241 12.7

Consolidated Statements of Cash Flows(mn KRW, %)

item 2016 2015 2014
Value Change rate Value Change rate Value Change rate
Cash Flows from Operating Activities 19,899 13.3 17,568 112.5 8,268 -42.9
Cash Flows from Investing Activities -8,671 281.0 -2,276 -43.3 -4,013 -71.4
Cash Flows from Financing Activities -2,485 -58.3 -5,964 496.3 -1,000 -116.1
Increases (Decreases) in Cash 9,805 5.1 9,328 186.6 3,254 -51.1
Cash at the Beginning of the Period 24,959 66.2 15,015 31.1 11,454 118.5
Cash at the End of the Period 34,764 39.3 24,959 66.2 15,015 31.1

Separate Statements of Cash Flows(mn KRW, %)

item 2016 2015 2014
Value Change rate Value Change rate Value Change rate
Cash Flows from Operating Activities 19,737 7.5 18,358 124.7 8,169 -45.6
Cash Flows from Investing Activities -9,363 270.6 -2,526 -43.2 -4,450 -68.7
Cash Flows from Financing Activities -2,465 -60.9 -6,301 523.7 -1,010 -116.3
Increases (Decreases) in Cash 7,910 -17.0 9,531 251.9 2,708 -61.2
Cash at the Beginning of the Period 23,719 75.0 13,554 28.2 10,574 161.3
Cash at the End of the Period 32,661 37.7 23,719 75.0 13,554 28.2