| |
|
|
|
|
|
|
| |
 |
 |
| Item |
 |
2009 |
 |
2008 |
 |
2007 |
|
 |
Value |
|
Change rate |
|
Value |
|
Change rate |
|
Value |
|
Change rate |
|
| Current Assets |
 |
25,816 |
 |
68 |
 |
15,395 |
 |
72 |
 |
8,942 |
 |
46 |
 |
| Non-Current Assets |
 |
11,164 |
 |
58 |
 |
7,063 |
 |
18 |
 |
5,963 |
 |
31 |
|
| Total Assets
|
 |
36,981 |
|
65 |
|
22,458 |
|
51 |
|
14,905 |
|
40 |
|
| Current Liabilities |
 |
2,281 |
 |
-2 |
|
2,336 |
|
132 |
|
1,088 |
|
15 |
|
| Non-Current Liabilities |
 |
- |
 |
- |
|
- |
|
- |
|
- |
|
- |
|
| Total Liabilities |
 |
2,281 |
 |
-2 |
|
2,336 |
|
132 |
|
1,088 |
|
-29 |
|
| Common Stock |
 |
3,070 |
 |
23 |
|
2,499 |
|
0 |
|
2,499 |
|
0 |
|
| Capital Surplus |
 |
10,358 |
 |
545 |
|
1,605 |
|
0 |
|
1,605 |
|
0 |
|
| Retained Earnings |
 |
20,943 |
 |
33 |
|
15,751 |
|
65 |
|
9,574 |
|
89 |
|
| Capital Adjustments |
 |
328 |
 |
23 |
|
267 |
|
92 |
|
139 |
|
3,375 |
|
Total Shareholders¡¯
Equity |
 |
34,699 |
 |
72 |
|
20,122 |
|
45 |
|
13,871 |
|
51 |
|
|
|
| |
 |
 |
| Item |
 |
2009 |
 |
2008 |
 |
2007 |
|
 |
Value |
|
Change rate |
|
Value |
|
Change rate |
|
Value |
|
Change rate |
| Sales |
 |
25,553 |
 |
20 |
 |
21,283 |
 |
27 |
 |
16,725 |
 |
66 |
|
| Cost of Sales |
 |
12,728 |
|
45 |
|
8,751 |
|
20 |
|
7,321 |
|
66 |
|
| Gross Profit |
 |
12,825 |
|
2 |
|
12,532 |
|
33 |
|
9,404 |
|
67 |
|
Selling and Administrative
Expenses |
 |
6,272 |
|
0.3 |
|
6,251 |
|
46 |
|
4,292 |
|
64 |
|
| Operating Income |
 |
6,554 |
|
4 |
|
6,281 |
|
23 |
|
5,112 |
|
68 |
|
| Non-Operating Income |
 |
731 |
|
-51 |
|
1,487 |
|
647 |
|
199 |
|
18 |
|
| Non-Operating Expenses |
 |
697 |
|
-10 |
|
776 |
|
684 |
|
99 |
|
-19 |
|
| Income Before Tax |
 |
6,587 |
|
-6 |
|
6,992 |
|
34 |
|
5,212 |
|
69 |
|
| Income Tax Expenses |
|
895 |
|
10 |
|
816 |
|
21 |
|
673 |
|
159 |
|
| Net Income |
 |
5,692 |
|
-8 |
|
6,176 |
|
36 |
|
4,539 |
|
61 |
|
|
|
| |
 |
 |
| Item |
 |
2009 |
 |
2008 |
 |
2007 |
|
 |
Value |
|
Change rate |
|
Value |
|
Change rate |
|
Value |
|
Change rate |
|
Cash Flows from
Operating Activities |
 |
4,570 |
 |
-9 |
|
5,028 |
|
107 |
|
2,426 |
|
-8 |
|
Cash Flows from Investing Activities |
 |
-12,796 |
 |
479 |
 |
-2,211 |
 |
14 |
 |
-1,946 |
 |
-60 |
|
Cash Flows from Financing Activities |
 |
8,768 |
 |
- |
 |
0 |
 |
0 |
 |
-50 |
 |
-102 |
|
Increases (Decreases) in Cash |
 |
541 |
 |
-81 |
 |
2,817 |
 |
554 |
 |
431 |
 |
11 |
|
Cash at the Beginning of the Period |
 |
4,596 |
 |
158 |
 |
1,779 |
 |
32 |
 |
1,349 |
 |
41 |
|
Cash at the End of the Period |
 |
5,138 |
 |
12 |
 |
4,596 |
 |
158 |
 |
1,779 |
 |
32 |
|
|
|
|
|
|
|