Item 2009 2008 2007
Value Change rate Value Change rate Value Change rate
Current Assets 25,816 68 15,395 72 8,942 46
Non-Current Assets 11,164 58 7,063 18 5,963 31
Total Assets 36,981 65 22,458 51 14,905 40
Current Liabilities 2,281 -2 2,336 132 1,088 15
Non-Current Liabilities - - - - - -
Total Liabilities 2,281 -2 2,336 132 1,088 -29
Common Stock 3,070 23 2,499 0 2,499 0
Capital Surplus 10,358 545 1,605 0 1,605 0
Retained Earnings 20,943 33 15,751 65 9,574 89
Capital Adjustments 328 23 267 92 139 3,375
Total Shareholders¡¯
Equity
34,699 72 20,122 45 13,871 51
 
Item 2009 2008 2007
Value Change rate Value Change rate Value Change rate
Sales 25,553 20 21,283 27 16,725 66
Cost of Sales 12,728 45 8,751 20 7,321 66
Gross Profit 12,825 2 12,532 33 9,404 67
Selling and Administrative
Expenses
6,272 0.3 6,251 46 4,292 64
Operating Income 6,554 4 6,281 23 5,112 68
Non-Operating Income 731 -51 1,487 647 199 18
Non-Operating Expenses 697 -10 776 684 99 -19
Income Before Tax 6,587 -6 6,992 34 5,212 69
Income Tax Expenses 895 10 816 21 673 159
Net Income 5,692 -8 6,176 36 4,539 61
 
Item 2009 2008 2007
Value Change rate Value Change rate Value Change rate
Cash Flows from
Operating Activities
4,570 -9 5,028 107 2,426 -8
Cash Flows from
Investing Activities
-12,796 479 -2,211 14 -1,946 -60
Cash Flows from
Financing Activities
8,768 - 0 0 -50 -102
Increases (Decreases) in
Cash
541 -81 2,817 554 431 11
Cash at the Beginning of
the Period
4,596 158 1,779 32 1,349 41
Cash at the End of the
Period
5,138 12 4,596 158 1,779 32